31940 Del Cielo Este UNIT D3BonsallCA92003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,511/mo, and a $2,413/mo payment. Purchase price stands at $493,000, and rental yield measures 6.11% with $2,511/mo rent. Return on cash invested shows 15.95% in year one, and 5% annual appreciation builds toward $136,207 over five years. Five-year ROI reaches 81.64% and total cumulative return in cash records $133,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,511/mo property income covering a $2,413/mo payment rather than investor’s personal income.
Condo
Built in 1988
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92003, Bonsall, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,190 (100%) |
| Owner Occupied HU | 1,588 (72.5%) |
| Renter Occupied HU | 424 (19.4%) |
| Vacant Housing Units | 178 ( 8.1%) |
| Median Home Value | $1,098,404 |
| Average Home Value | $1,218,994 |
Housing Distribution
Address Breakdown
Residential
1,978
Single Family
1,757
Multi-Family
221
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin H Fox • Pacific Real Estate Center
Mls Name: SDMLS
Mls ID: #250033175