3191 Two Rivers Dr, Sacramento, CA, 95833 | $1,836/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2055 sft

1406 Orange Ln, Davis, CA, 95616

6 Bed
4 Bath
3111 sft

11953 Armandi Way, Rancho Cordova, CA, 95742

3 Bed
3 Bath
1409 sft

6129 Bridgecross Dr, Sacramento, CA, 95835

Azalea Plan, Wildflower at Winding Creek

5 Bed
5 Bath
3217 sft

Azalea Plan, Wildflower at Winding Creek, Roseville, CA, 95747

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

116 Frost Dr, Woodland, CA, 95695

3 Bed
3 Bath
1636 sft

6187 Paseo De Volle, Citrus Heights, CA, 95610

3 Bed
3 Bath
1378 sft

2041 Blue Star Dr, Roseville, CA, 95747

2 Bed
2 Bath
1538 sft

431 Pelican Bay Cir, Sacramento, CA, 95835

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sacramento at 3191 Two Rivers Dr, Sacramento, CA, 95833 priced at $599,000 converts $5,542/mo rent into $1,836/mo cash flow after a $2,932/mo obligation. Total monthly income equals $5,542/mo, and annual cash flow totals $22,035/yr on $197,071 invested. Return on cash invested prints 31.24% in year one, and rental yield reads 11.1% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 163.6% and total cumulative return in cash sums $322,402. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,542/mo property income covering a $2,932/mo payment, not borrower’s personal income.

Single Family

Built in 2000

5,401 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95833, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,279 (100%)
Owner Occupied HU	7,342 (45.1%)
Renter Occupied HU	8,328 (51.2%)
Vacant Housing Units	609 ( 3.7%)
Median Home Value	$494,585
Average Home Value	$552,164