319 Valcour Rd, Columbia, SC, 29212 | $92/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1053 sft

1418 Lexington St, Cayce, SC, 29033

3 Bed
1 Bath
1074 sft

1711 Decree Ave, West Columbia, SC, 29169

Investment Property+ 2 more

3 Bed
2 Bath
1680 sft

137 Breezy Bay Cir, Gilbert, SC, 29054

3 Bed
1 Bath
1025 sft

1142 Omega Dr, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1488 sft

220 Forgotten Trl, Lexington, SC, 29072

3 Bed
2 Bath
1392 sft

Spruce B Plan, Canary Woods, Columbia, SC, 29209

3 Bed
3 Bath
1588 sft

Kelsey Plan, Savannah Woods, Hopkins, SC, 29061

3 Bed
3 Bath
1346 sft

539 Marcus Way, Gilbert, SC, 29054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 319 Valcour Rd, Columbia, SC, 29212 offers $1,853/mo rent that, after a $1,346/mo payment, leaves $92/mo cash flow. Total monthly income is $1,853/mo, and annual cash flow is $1,104/yr on $91,163 cash. Return on cash invested measures 21.12% in year one, and rental yield stands at 8.09% at a $275,000 entry. Equity gained on principal adds $1,775/yr while 5% annual appreciation compounds into $75,977 by year five. Five-year ROI records 109.6% and total cumulative return in cash reaches $99,911. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,853/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1960

0.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,392 (100%)
Owner Occupied HU	9,755 (67.8%)
Renter Occupied HU	3,792 (26.3%)
Vacant Housing Units	845 ( 5.9%)
Median Home Value	$261,900
Average Home Value	$331,148