319 Patty WayNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 319 Patty Way, Napa, CA, 94558 uses $69,284 cash to close to unlock $40,044/yr annual cash flow and $3,337/mo monthly cash flow. Total monthly income runs $4,630/mo, and a $1,023/mo payment keeps the spread at $3,337/mo. Purchase price stands at $209,000, and rental yield measures 26.58% with $4,630/mo rent. Return on cash invested shows 77.71% in year one, and 5% annual appreciation builds toward $57,743 over five years. Five-year ROI reaches 412.85% and total cumulative return in cash records $286,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,630/mo property income covering a $1,023/mo payment rather than investor’s personal income.
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynda Amen • Homestead Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #324049587
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.