








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $810/mo, and a $717/mo payment. Purchase price stands at $146,500, and rental yield measures 6.63% with $810/mo rent. Return on cash invested shows 17.52% in year one, and 5% annual appreciation builds toward $40,475 over five years. Five-year ROI reaches 90.09% and total cumulative return in cash records $43,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $810/mo property income covering a $717/mo payment rather than investor’s personal income.
Single Family
Built in 1959
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $146,500 |
| 2024-05-17 | Sold | N/A |
| 2024-04-25 | Pending sale | $34,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $1105.22 | -0.82% | $7,059 | N/A |
| 2022-03-20 | $1114.40 | 2.24% | $7,059 | N/A |
| 2021-03-20 | $1089.98 | 6.25% | $7,059 | 8.28% |



Listed by: Stephen Ashley • Mossy Oak Properties Posey Land
Mls Name: Southwest Mississippi BOR
Mls ID: #144215
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.