319 1st StreetLadysmithWI54848
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 319 1st Street, Ladysmith, WI, 54848 in Ladysmith. At $155,000 it earns $1,378/mo in rent and distributes $337/mo to the owner after the $697/mo payment, a consistent 10.67% yield. DSCR 1.98 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $42,824 in value; $1,428/yr in principal paydown compounds ownership stake. Total projected return: $80,886.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $337 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,378 |
| Total Monthly Debt Service | $979 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1922
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54848, Ladysmith, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,179 (100%) |
| Owner Occupied HU | 1,863 (58.6%) |
| Renter Occupied HU | 812 (25.5%) |
| Vacant Housing Units | 504 (15.9%) |
| Median Home Value | $169,924 |
| Average Home Value | $222,166 |
Housing Distribution
Address Breakdown
Residential
2,703
Single Family
2,492
Multi-Family
211
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1922
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54848, Ladysmith, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,179 (100%) |
| Owner Occupied HU | 1,863 (58.6%) |
| Renter Occupied HU | 812 (25.5%) |
| Vacant Housing Units | 504 (15.9%) |
| Median Home Value | $169,924 |
| Average Home Value | $222,166 |
Housing Distribution
Address Breakdown
Residential
2,703
Single Family
2,492
Multi-Family
211
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
