3189 Stepping Stone DrSeviervilleTN37862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sevierville at 3189 Stepping Stone Dr, Sevierville, TN, 37862 priced at $500,000 converts $2,027/mo rent into after a $2,447/mo obligation. Total monthly income equals $2,027/mo. Return on cash invested prints 12.12% in year one, and rental yield reads 4.86% against a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 61.11% and total cumulative return in cash sums $101,288. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,027/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2002
0.83 Acres lot
$N/A/sqft
$110 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37862, Sevierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,220 (100%) |
| Owner Occupied HU | 6,004 (42.2%) |
| Renter Occupied HU | 3,991 (28.1%) |
| Vacant Housing Units | 4,225 (29.7%) |
| Median Home Value | $450,911 |
| Average Home Value | $486,299 |
Housing Distribution
Address Breakdown
Residential
11,480
Single Family
10,567
Multi-Family
913
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Castle • eXp Realty, LLC 7765
Mls Name: GSMAR, GSMMLS
Mls Provider:
Mls ID: #303015
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed. Copyright 2024 Great Smoky Mountains Association of REALTORS. All rights reserved.