3185 S Elmira CtDenverCO80231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 3185 S Elmira Ct, Denver, CO, 80231 uses $188,846 cash to close to unlock $3,699/yr annual cash flow and $308/mo monthly cash flow. Total monthly income runs $3,653/mo, and a $2,809/mo payment keeps the spread at $308/mo. Purchase price stands at $574,000, and rental yield measures 7.64% with $3,653/mo rent. Return on cash invested shows 22.02% in year one, and 5% annual appreciation builds toward $158,586 over five years. Five-year ROI reaches 113.66% and total cumulative return in cash records $214,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,653/mo property income covering a $2,809/mo payment rather than investor’s personal income.
Single Family
Built in 1970
9,039 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80231, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,682 (100%) |
| Owner Occupied HU | 5,982 (33.8%) |
| Renter Occupied HU | 10,644 (60.2%) |
| Vacant Housing Units | 1,056 ( 6.0%) |
| Median Home Value | $592,032 |
| Average Home Value | $637,644 |
Housing Distribution
Address Breakdown
Residential
17,646
Single Family
5,300
Multi-Family
12,346
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zana Leiferman • Real Realty Colorado
Mls Name: IRES
Mls Provider:
Mls ID: #1017795
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.