3180 Justin Ct APT 1AppletonWI54914
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 3180 Justin Ct APT 1, Appleton, WI, 54914 in Appleton earns a 15.18% gross yield at $120,000. Rent of $1,518/mo nets $438/mo after the $540/mo mortgage. The 2.81 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $33,154 and $1,105/yr in equity accumulation project a total cumulative return of $75,105.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.2% | 6.5% |
| Monthly Cash Flow | $438 | $450 |
City averages based on Appleton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,518 |
| Total Monthly Debt Service | $1,033 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1972
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54914, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,069 (100%) |
| Owner Occupied HU | 8,054 (57.2%) |
| Renter Occupied HU | 5,483 (39.0%) |
| Vacant Housing Units | 532 ( 3.8%) |
| Median Home Value | $270,856 |
| Average Home Value | $316,865 |
Housing Distribution
Address Breakdown
Residential
13,707
Single Family
11,303
Multi-Family
2,404
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1972
N/A lot
$N/A/sqft
$275 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54914, Appleton, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,069 (100%) |
| Owner Occupied HU | 8,054 (57.2%) |
| Renter Occupied HU | 5,483 (39.0%) |
| Vacant Housing Units | 532 ( 3.8%) |
| Median Home Value | $270,856 |
| Average Home Value | $316,865 |
Housing Distribution
Address Breakdown
Residential
13,707
Single Family
11,303
Multi-Family
2,404
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices