318 Thurgood DrWarrendalePA15086








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Warrendale at 318 Thurgood Dr, Warrendale, PA, 15086 earns $379/mo cash flow from $3,384/mo rent with a $2,036/mo payment. Total monthly income totals $3,384/mo, and annual cash flow totals $4,553/yr on $137,904 capital. ROI tracks 23.21% on current figures, and rental yield reads 9.76% at a $416,000 purchase. Equity gained on principal adds $2,684/yr, and 5% annual appreciation supports $114,933 over five years. Five-year ROI reaches 121.91% and total cumulative return in cash sums $168,119. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,384/mo property income instead of your personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15086, Warrendale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 344 (100%) |
| Owner Occupied HU | 205 (59.6%) |
| Renter Occupied HU | 89 (25.9%) |
| Vacant Housing Units | 50 (14.5%) |
| Median Home Value | $543,155 |
| Average Home Value | $602,744 |
Housing Distribution
Address Breakdown
Residential
360
Single Family
221
Multi-Family
139
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Eileen Lusk • HOWARD HANNA REAL ESTATE SERVICES
Mls Name: WPMLS
Mls Provider:
Mls ID: #1699410
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








