318 Squire Dr #20CNewtown SquarePA19073
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Newtown Square rental at 318 Squire Dr #20C, Newtown Square, PA, 19073 sits in the solid-income band: 9.81% gross yield, $8,458/mo rent, $1,419/mo net after the $4,654/mo debt service, DSCR 1.82. Entry price of $1,034,990 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $285,949 and $9,532/yr in principal reduction bring total cumulative return to $486,576.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $1,419 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $8,458 |
| Total Monthly Debt Service | $6,626 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$256 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19073, Newtown Square, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,125 (100%) |
| Owner Occupied HU | 7,073 (69.9%) |
| Renter Occupied HU | 2,290 (22.6%) |
| Vacant Housing Units | 762 ( 7.5%) |
| Median Home Value | $641,389 |
| Average Home Value | $721,926 |
Housing Distribution
Address Breakdown
Residential
8,859
Single Family
7,616
Multi-Family
1,243
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$256 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19073, Newtown Square, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,125 (100%) |
| Owner Occupied HU | 7,073 (69.9%) |
| Renter Occupied HU | 2,290 (22.6%) |
| Vacant Housing Units | 762 ( 7.5%) |
| Median Home Value | $641,389 |
| Average Home Value | $721,926 |
Housing Distribution
Address Breakdown
Residential
8,859
Single Family
7,616
Multi-Family
1,243
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices