Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Donna at 318 Frankie Ave, Donna, TX, 78537 with 5% annual appreciation on a $245,000 basis while $3,073/mo rent supports operations. Total monthly income totals $3,073/mo and a $1,199/mo payment preserves $1,331/mo for cash returns. Annual cash flow comes to $15,971/yr on $81,218 deployed, and return on cash invested reaches 39.57% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 15.05%. Five-year ROI measures 209.5% and total cumulative return in cash totals $170,148.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,073/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
7,958 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| 2024-08-17 | Listing removed | N/A |
| 2024-06-20 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Raul Zarate • Trademark Real Estate Group
Mls Name: Greater McAllen AOR
Mls ID: #447413
Disclaimer: Listing information is deemed reliable, but not guaranteed.
