Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 318 Cecile Ct, Arlington, TX, 76013 offers $2,657/mo rent that, after a $1,762/mo payment, leaves $97/mo cash flow. Total monthly income is $2,657/mo, and annual cash flow is $1,164/yr on $119,340 cash. Return on cash invested measures 20.88% in year one, and rental yield stands at 8.86% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 109.27% and total cumulative return in cash reaches $130,401. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,657/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $360,000 |
| 2021-03-10 | Sold | N/A |
| 2021-02-16 | Pending sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-05-21 | $1673.43 | N/A | $92,082 | 2.88% |
| 2016-05-21 | $1673.43 | N/A | $89,506 | N/A |
Listed by: Laura Swearingen • Compass RE Texas , LLC
Mls Name: NTREIS
Mls ID: #20914818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
