318 Bellevue CirKosciuskoMS39090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kosciusko at 318 Bellevue Cir, Kosciusko, MS, 39090 priced at $187,000 pairs $1,440/mo rent with $296/mo cash flow after a $915/mo payment. Total monthly income equals $1,440/mo, and annual cash flow comes to $3,551/yr on $61,991 invested. Return on cash invested is 25.64% in year one, and rental yield stands at 9.24% on a $187,000 basis. Equity gained on principal adds $1,207/yr, and 5% annual appreciation accumulates to $51,665 by year five. Five-year ROI measures 133.46% and total cumulative return in cash reaches $82,734. For financing, Ziffy Mortgage’s DSCR program evaluates $1,440/mo property income against a $915/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39090, Kosciusko, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,629 (100%) |
| Owner Occupied HU | 3,508 (62.3%) |
| Renter Occupied HU | 1,356 (24.1%) |
| Vacant Housing Units | 765 (13.6%) |
| Median Home Value | $125,150 |
| Average Home Value | $159,065 |
Housing Distribution
Address Breakdown
Residential
5,256
Single Family
5,111
Multi-Family
145
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frankie Thorpe • McCool Thorpe Real Estate
Mls Name: My State MLS
Mls ID: #11400057