3175 S Torrey Pines DrLas VegasNV89146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 3175 S Torrey Pines Dr, Las Vegas, NV, 89146 priced at $357,557 pairs $5,416/mo rent with $3,009/mo cash flow after a $1,750/mo payment. Total monthly income equals $5,416/mo, and annual cash flow comes to $36,104/yr on $118,530 invested. Return on cash invested is 50.37% in year one, and rental yield stands at 18.18% on a $357,557 basis. Equity gained on principal adds $2,307/yr, and 5% annual appreciation accumulates to $98,786 by year five. Five-year ROI measures 266.91% and total cumulative return in cash reaches $316,366. For financing, Ziffy Mortgage’s DSCR program evaluates $5,416/mo property income against a $1,750/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89146, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,013 (100%) |
| Owner Occupied HU | 3,456 (43.1%) |
| Renter Occupied HU | 4,022 (50.2%) |
| Vacant Housing Units | 535 ( 6.7%) |
| Median Home Value | $457,016 |
| Average Home Value | $501,466 |
Housing Distribution
Address Breakdown
Residential
7,564
Single Family
4,217
Multi-Family
3,347
Businesses
1,575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices