3175 Center Dr, Fairfield, CA, 94533 | $2,390/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3564 sft

7630 Acacia Lane, Vacaville, CA, 95688

4 Bed
4 Bath
3698 sft

285 Montgomery Cir, Vacaville, CA, 95687

3 Bed
2 Bath
1952 sft

148 Kerns Ct, Napa, CA, 94558

4 Bed
3 Bath
1818 sft

3454 Chandler Cir, Bay Point, CA, 94565

Nearby investment properties with comparable prices

2 Bed
2 Bath
1521 sft

2255 Lark Way, Dixon, CA, 95620

The Classics Residence 2 Plan, The Hideaway

3 Bed
2 Bath
1757 sft

The Classics Residence 2 Plan, The Hideaway, Winters, CA, 95694

The Classics Residence 1 Plan, The Hideaway

3 Bed
2 Bath
1733 sft

The Classics Residence 1 Plan, The Hideaway, Winters, CA, 95694

4 Bed
3 Bath
1828 sft

1965 Buckingham Drive, Fairfield, CA, 94533

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfield at 3175 Center Dr, Fairfield, CA, 94533 listed at $682,490 pairs $6,612/mo rent with a $3,340/mo payment to leave $2,390/mo cash flow. Total monthly income runs $6,612/mo, and annual cash flow reaches $28,685/yr on $224,539 cash to close. Return on cash invested measures 32.84% in year one, and rental yield registers 11.63% at a $682,490 basis. Equity gained on principal adds $4,404/yr, and annual property appreciation at 5% supports $188,559 by year five. Five-year ROI tracks 172.12% and total cumulative return in cash totals $386,486. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,612/mo property income relative to a $3,340/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

4,545 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94533, Fairfield, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,202 (100%)
Owner Occupied HU	14,846 (54.6%)
Renter Occupied HU	11,209 (41.2%)
Vacant Housing Units	1,147 ( 4.2%)
Median Home Value	$587,995
Average Home Value	$619,055