3172 Willowgate PASSColgateWI53017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,170/mo, and a $4,841/mo payment. Purchase price stands at $989,000, and rental yield measures 6.27% with $5,170/mo rent. Return on cash invested shows 14.65% in year one, and 5% annual appreciation builds toward $273,242 over five years. Five-year ROI reaches 75.29% and total cumulative return in cash records $244,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,170/mo property income covering a $4,841/mo payment rather than investor’s personal income.
Single Family
Built in 1994
3.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53017, Colgate, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,212 (100%) |
| Owner Occupied HU | 2,062 (93.2%) |
| Renter Occupied HU | 109 ( 4.9%) |
| Vacant Housing Units | 41 ( 1.9%) |
| Median Home Value | $534,928 |
| Average Home Value | $563,984 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,208
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
