3172 Lowell RdBethlehemGA30620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethlehem at 3172 Lowell Rd, Bethlehem, GA, 30620 generates $3,060/mo in rent and, after a $2,195/mo payment, leaves $268/mo in cash flow. Total monthly income is $3,060/mo, and annual cash flow is $3,216/yr on $148,678 invested. Return on cash invested sits at 22.07% in year one, and rental yield is 8.19% on a $448,500 entry. Equity gained on principal adds $2,894/yr, while 5% annual appreciation builds toward $123,912 over five years. Five-year ROI reaches 114.52% and total cumulative return in cash sums $170,259. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,060/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
$750 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marvin Orieh • Real Broker, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7577380
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)