Cardiff Plan, Eastlyn CrossingFlowery BranchGA30542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flowery Branch at Cardiff Plan, Eastlyn Crossing, Flowery Branch, GA, 30542 priced at $418,400 converts $2,601/mo rent into $54/mo cash flow after a $2,048/mo obligation. Total monthly income equals $2,601/mo, and annual cash flow totals $653/yr on $138,700 invested. Return on cash invested prints 20.38% in year one, and rental yield reads 7.46% against a $418,400 entry. Equity gained on principal adds $2,700/yr, while 5% annual appreciation compiles into $115,596 by year five. Five-year ROI reaches 105.25% and total cumulative return in cash sums $145,977. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,601/mo property income covering a $2,048/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30542, Flowery Branch, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,626 (100%) |
| Owner Occupied HU | 12,766 (72.4%) |
| Renter Occupied HU | 3,805 (21.6%) |
| Vacant Housing Units | 1,055 ( 6.0%) |
| Median Home Value | $407,034 |
| Average Home Value | $461,338 |
Housing Distribution
Address Breakdown
Residential
16,417
Single Family
15,102
Multi-Family
1,315
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A