Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 31714 Brandon Mill Trl, Fulshear, TX, 77441 offers a 10.69% rental yield on a $313,300 purchase with $2,791/mo rent. Total monthly income registers $2,791/mo, and a $1,533/mo payment leaves $564/mo available for distribution. Annual cash flow reaches $6,762/yr on $103,859 to close, and return on cash invested stands at 26.42% in year one. Equity gained on principal adds $2,022/yr while 5% annual appreciation supports $86,559 over five years. Portfolio math shows five-year ROI at 138.98% and total cumulative return in cash at $144,348. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,791/mo property income against a $1,533/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listing removed | $318,000 |
| 2025-07-03 | Listed for sale | $318,000 |
| 2025-06-04 | Price change | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
