31712 Aqua Vita Rd, Gravois Mills, MO, 65037 | $1,203/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1914 sft

31 Bluff Ridge Dr UNIT 1A, Lake Ozark, MO, 65049

5 Bed
4 Bath
3360 sft

248 Midway Rd, Eldon, MO, 65026

4 Bed
3 Bath
2200 sft

19 Lancelot Ct, Camdenton, MO, 65020

- Bed
- Bath
- sft

2258 Bagnell Dam Blvd #101, Lake Ozark, MO, 65049

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1318 sft

64 Knox Rd #N205, Rocky Mount, MO, 65072

3 Bed
2 Bath
1442 sft

1210 Partridge Dr, Climax Springs, MO, 65324

3 Bed
2 Bath
1455 sft

112 Leeds Ave, Eldon, MO, 65026

2 Bed
2 Bath
1127 sft

201 Marina Residence Dr #2D, Camdenton, MO, 65020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gravois Mills at 31712 Aqua Vita Rd, Gravois Mills, MO, 65037 earns $1,203/mo cash flow from $3,600/mo rent with a $1,884/mo payment. Total monthly income totals $3,600/mo, and annual cash flow totals $14,432/yr on $127,628 capital. ROI tracks 31.22% on current figures, and rental yield reads 11.22% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 163.52% and total cumulative return in cash sums $208,702. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.

Single Family

Built in 1990

0.29 Acres lot

$N/A/sqft

No HOA