25 Sam Dr,Kaiser,MO,65047

Investment Highlights

Rental property for sale in Kaiser at 25 Sam Dr, Kaiser, MO, 65047 generates $3,068/mo in rent and, after a $2,336/mo payment, leaves $96/mo in cash flow. Total monthly income is $3,068/mo, and annual cash flow is $1,147/yr on $158,225 invested. Return on cash invested sits at 20.63% in year one, and rental yield is 7.71% on a $477,300 entry. Equity gained on principal adds $3,080/yr, while 5% annual appreciation builds toward $131,869 over five years. Five-year ROI reaches 106.79% and total cumulative return in cash sums $168,969. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,068/mo property income rather than buyer’s personal income.