Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 317 W 4th St, Justin, TX, 76247 at $525,000 posts ROI 37.03% with $2,443/mo cash flow from $6,281/mo rent. Total monthly income equals $6,281/mo, and annual cash flow records $29,317/yr on $172,725 to close. Return on cash invested measures 37.03% and rental yield reads 14.36% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 196.15% and total cumulative return in cash totals $338,793.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,281/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $525,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-01-26 | Price change | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $9965.49 | 80.17% | $580,000 | 122.60% |
| 2022-08-31 | $5531.28 | 392.92% | $260,561 | 405.05% |
| 2021-08-31 | $1122.15 | 12.77% | $51,591 | 14.65% |
Listed by: Dani Hampton • Real
Mls Name: NTREIS
Mls ID: #20706653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
