Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 3169 Riverside Dr, Carrollton, TX, 75007 priced at $426,300 pairs $3,056/mo rent with $9/mo cash flow after a $2,087/mo payment. Total monthly income equals $3,056/mo, and annual cash flow comes to $108/yr on $141,318 invested. Return on cash invested is 19.99% in year one, and rental yield stands at 8.6% on a $426,300 basis. Equity gained on principal adds $2,751/yr, and 5% annual appreciation accumulates to $117,779 by year five. Five-year ROI measures 104.54% and total cumulative return in cash reaches $147,737. For financing, Ziffy Mortgage’s DSCR program evaluates $3,056/mo property income against a $2,087/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
5,000 sqft lot
$N/A/sqft
$15 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listing removed | $439,999 |
| 2025-05-02 | Listed for sale | $439,999 |
| 2020-01-24 | Listing removed | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $2983.25 | -3.23% | $410,566 | -1.02% |
| 2023-10-10 | $3082.89 | 17.56% | $414,794 | 23.39% |
| 2022-10-10 | $2622.29 | 12.70% | $336,173 | 17.83% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
