3167 Newport CircleCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 3167 Newport Circle, Castle Rock, CO, 80104 at $572,000 posts ROI 19.83% with from $3,772/mo rent. Total monthly income equals $3,772/mo. Return on cash invested measures 19.83% and rental yield reads 7.91% at the current $572,000. Equity gained on principal adds $3,691/yr, and 5% annual appreciation supports $158,033 by year five. Five-year ROI prints 103% and total cumulative return in cash totals $193,829. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,772/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$475 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Carlson • Realty One Group Premier
Mls Name: REcolorado
Mls Provider:
Mls ID: #2773748
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)