31668 Highline DrWarsawMO65355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 31668 Highline Dr, Warsaw, MO, 65355 offers a 10.44% rental yield on a $163,900 purchase with $1,426/mo rent. Total monthly income registers $1,426/mo, and a $802/mo payment leaves $393/mo available for distribution. Annual cash flow reaches $4,711/yr on $54,333 to close, and return on cash invested stands at 28.58% in year one. Equity gained on principal adds $1,058/yr while 5% annual appreciation supports $45,283 over five years. Portfolio math shows five-year ROI at 149.53% and total cumulative return in cash at $81,242. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,426/mo property income against a $802/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.31 Acres lot
$N/A/sqft
$155 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65355, Warsaw, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,541 (100%) |
| Owner Occupied HU | 4,224 (49.5%) |
| Renter Occupied HU | 975 (11.4%) |
| Vacant Housing Units | 3,342 (39.1%) |
| Median Home Value | $194,057 |
| Average Home Value | $254,813 |
Housing Distribution
Address Breakdown
Residential
5,965
Single Family
5,965
Multi-Family
0
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kat Laxague • Exp Realty Llc
Mls Name: WCAR MO
Mls Provider:
Mls ID: #98613
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.