3161 S Holly PlDenverCO80222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 3161 S Holly Pl, Denver, CO, 80222 offers $5,170/mo rent that, after a $3,222/mo payment, leaves $1,329/mo cash flow. Total monthly income is $5,170/mo, and annual cash flow is $15,951/yr on $216,548 cash. Return on cash invested measures 27.43% in year one, and rental yield stands at 9.43% at a $658,200 entry. Equity gained on principal adds $4,247/yr while 5% annual appreciation compounds into $181,849 by year five. Five-year ROI records 142.66% and total cumulative return in cash reaches $308,936. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,170/mo property income versus a $3,222/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80222, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,819 (100%) |
| Owner Occupied HU | 5,069 (42.9%) |
| Renter Occupied HU | 5,732 (48.5%) |
| Vacant Housing Units | 1,018 ( 8.6%) |
| Median Home Value | $670,086 |
| Average Home Value | $719,044 |
Housing Distribution
Address Breakdown
Residential
10,998
Single Family
6,607
Multi-Family
4,391
Businesses
1,744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices