3160 South Bartells Drive #A, Beloit, WI, 53511 | $584/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1550 sft

2390 Pow Wow Trail, Beloit, WI, 53511

3 Bed
2 Bath
1284 sft

8664 Scott Ln, Machesney Park, IL, 61115

3 Bed
3 Bath
2556 sft

1907 Edgebrook Dr, Rockford, IL, 61107

3 Bed
2 Bath
1664 sft

647 Poppy Dr, Machesney Park, IL, 61115

Nearby investment properties with comparable prices

3 Bed
3 Bath
2168 sft

825 Waco Way, Poplar Grove, IL, 61065

3 Bed
2 Bath
1816 sft

11864 Balsa Ln, Roscoe, IL, 61073

4 Bed
4 Bath
3254 sft

304 Golden Eagle Bnd, Machesney Park, IL, 61115

4 Bed
3 Bath
2620 sft

6571 Stallion Ct, Loves Park, IL, 61111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 3160 South Bartells Drive #A, Beloit, WI, 53511 earns $584/mo cash flow from $2,798/mo rent with a $1,615/mo payment. Total monthly income totals $2,798/mo, and annual cash flow totals $7,004/yr on $109,362 capital. ROI tracks 26.31% on current figures, and rental yield reads 10.18% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 137.88% and total cumulative return in cash sums $150,783. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,798/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA