3160 Rolling Rd, Edgewater, MD, 21037 | $96/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2222 sft

11341 Frances Dr, Beltsville, MD, 20705

4 Bed
2 Bath
1876 sft

4822 Osage St, College Park, MD, 20740

4 Bed
2 Bath
2012 sft

1508 Pernell Ct, Bowie, MD, 20716

4 Bed
3 Bath
2828 sft

13209 Marthas Choice Cir, Bowie, MD, 20720

Nearby investment properties with comparable prices

4 Bed
2 Bath
3790 sft

227 King James Rd, Upper Marlboro, MD, 20774

Element 3 Bed Plan, Element at Mill Creek

3 Bed
3 Bath
1729 sft

Element 3 Bed Plan, Element at Mill Creek, Annapolis, MD, 21409

4 Bed
3 Bath
2428 sft

9612 Utica Pl, Upper Marlboro, MD, 20774

4 Bed
5 Bath
2940 sft

7444 Burnside Way, Hanover, MD, 21076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 3160 Rolling Rd, Edgewater, MD, 21037 earns $96/mo cash flow from $5,040/mo rent with a $3,891/mo payment. Total monthly income totals $5,040/mo, and annual cash flow totals $1,147/yr on $261,555 capital. ROI tracks 20.5% on current figures, and rental yield reads 7.61% at a $795,000 purchase. Equity gained on principal adds $5,130/yr, and 5% annual appreciation supports $219,644 over five years. Five-year ROI reaches 106.01% and total cumulative return in cash sums $277,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,040/mo property income instead of your personal income.

Single Family

Built in 1983

1.08 Acres lot

$N/A/sqft

No HOA