Element 3 Bed Plan, Element at Mill Creek,Annapolis,MD,21409

Investment Highlights

Investment property for sale in Annapolis at Element 3 Bed Plan, Element at Mill Creek, Annapolis, MD, 21409 earns $333/mo cash flow from $4,556/mo rent with a $3,323/mo payment. Total monthly income totals $4,556/mo, and annual cash flow totals $4,001/yr on $223,358 capital. ROI tracks 21.85% on current figures, and rental yield reads 8.05% at a $678,900 purchase. Equity gained on principal adds $4,381/yr, and 5% annual appreciation supports $187,568 over five years. Five-year ROI reaches 113.27% and total cumulative return in cash sums $252,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,556/mo property income instead of your personal income.