316 Coldwater Dr, Swansboro, NC, 28584 | $260/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1394 sft

279 Merin Height Road, Jacksonville, NC, 28546

3 Bed
2 Bath
1715 sft

127 Luke Court, New Bern, NC, 28560

2 Bed
2 Bath
900 sft

801 Salter Path Road Unit 403, Indian Beach, NC, 28512

2 Bed
2 Bath
900 sft

801 Salter Path Road UNIT 202, Indian Beach, NC, 28512

Nearby investment properties with comparable prices

3 Bed
2 Bath
1514 sft

108 Stony Brook Way, Jacksonville, NC, 28540

4 Bed
2 Bath
1605 sft

218 Palamino Trail, Jacksonville, NC, 28546

3 Bed
2 Bath
1885 sft

504 Oakwood Avenue, Jacksonville, NC, 28546

3 Bed
3 Bath
1761 sft

100 Trenton Place, Jacksonville, NC, 28546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 316 Coldwater Dr, Swansboro, NC, 28584 listed at $350,000 pairs $2,393/mo rent with a $1,713/mo payment to leave $260/mo cash flow. Total monthly income runs $2,393/mo, and annual cash flow reaches $3,120/yr on $116,025 cash to close. Return on cash invested measures 22.6% in year one, and rental yield registers 8.2% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 117.12% and total cumulative return in cash totals $135,890. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,393/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2007

0.34 Acres lot

$N/A/sqft

No HOA