Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Philomath at 31594 Fern Rd, Philomath, OR, 97370 earns $975/mo cash flow from $3,721/mo rent with a $2,227/mo payment. Total monthly income totals $3,721/mo, and annual cash flow totals $11,694/yr on $150,833 capital. ROI tracks 27.66% on current figures, and rental yield reads 9.81% at a $455,000 purchase. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 over five years. Five-year ROI reaches 144.23% and total cumulative return in cash sums $217,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,721/mo property income instead of your personal income.
Single Family
Built in 1958
5.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Sold | $455,000 |
| 2025-06-24 | Contingent | $450,000 |
| 2025-06-20 | Price change | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $2470.34 | 2.05% | $164,053 | 2.92% |
| 2023-10-20 | $2420.75 | 2.92% | $159,391 | 2.92% |
| 2022-10-20 | $2352.17 | 3.92% | $154,865 | 2.92% |
Listed by: JONATHAN ABDELSAYED • More Realty (Philomath Branch)
Mls Name: WVMLS
Mls Provider:
Mls ID: #826359
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
