3157 Oakdale RdHapevilleGA30354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hapeville at 3157 Oakdale Rd, Hapeville, GA, 30354 offers $6,301/mo rent that, after a $2,889/mo payment, leaves $2,709/mo cash flow. Total monthly income is $6,301/mo, and annual cash flow is $32,504/yr on $194,176 cash. Return on cash invested measures 36.8% in year one, and rental yield stands at 12.81% at a $590,200 entry. Equity gained on principal adds $3,808/yr while 5% annual appreciation compounds into $163,061 by year five. Five-year ROI records 193.26% and total cumulative return in cash reaches $375,259. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,301/mo property income versus a $2,889/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30354, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,007 (100%) |
| Owner Occupied HU | 2,702 (33.7%) |
| Renter Occupied HU | 4,413 (55.1%) |
| Vacant Housing Units | 892 (11.1%) |
| Median Home Value | $238,776 |
| Average Home Value | $283,440 |
Housing Distribution
Address Breakdown
Residential
7,229
Single Family
6,069
Multi-Family
1,160
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices