3154 28th Ave SEAlbanyOR97322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albany at 3154 28th Ave SE, Albany, OR, 97322 earns $231/mo cash flow from $2,621/mo rent with a $1,938/mo payment. Total monthly income totals $2,621/mo, and annual cash flow totals $2,771/yr on $131,274 capital. ROI tracks 22.02% on current figures, and rental yield reads 7.94% at a $396,000 purchase. Equity gained on principal adds $2,555/yr, and 5% annual appreciation supports $109,408 over five years. Five-year ROI reaches 113.96% and total cumulative return in cash sums $149,600. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,621/mo property income instead of your personal income.
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ERIC WELLARD and BRIAN BEMIS • Re/Max Integrity - Salem
Mls Name: WVMLS
Mls Provider:
Mls ID: #828779
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.