3153 Louis Wilson Dr, Brandon, MS, 39042 | $281/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1694 sft

141 N Eagle Ridge Dr, Florence, MS, 39073

3 Bed
2 Bath
1749 sft

211 Magnolia Trl, Brandon, MS, 39047

- Bed
3 Bath
1512 sft

317 Willow Run, Pearl, MS, 39208

3 Bed
2 Bath
1630 sft

204 Prewitt Cir, Richland, MS, 39218

Nearby investment properties with comparable prices

3 Bed
2 Bath
1718 sft

452 Aurora Cir, Canton, MS, 39046

3 Bed
3 Bath
2400 sft

608 Arbour Ct, Ridgeland, MS, 39157

3 Bed
2 Bath
1811 sft

132 Glenway Dr, Jackson, MS, 39216

4 Bed
2 Bath
2477 sft

4666 Hazelwood Dr, Jackson, MS, 39211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 3153 Louis Wilson Dr, Brandon, MS, 39042 generates $2,703/mo in rent and, after a $1,937/mo payment, leaves $281/mo in cash flow. Total monthly income is $2,703/mo, and annual cash flow is $3,373/yr on $131,224 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 8.19% on a $395,850 entry. Equity gained on principal adds $2,554/yr, while 5% annual appreciation builds toward $109,366 over five years. Five-year ROI reaches 116.57% and total cumulative return in cash sums $152,973. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,703/mo property income rather than buyer’s personal income.

Single Family

Built in 1990

1.52 Acres lot

$N/A/sqft

No HOA