3153 Buffalo Trl, Flagstaff, AZ, 86005 | 4.06% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

4970 Spud Dr, Flagstaff, AZ, 86004

3 Bed
3 Bath
1600 sft

12259 Curtis Ct, Bellemont, AZ, 86015

2 Bed
1 Bath
960 sft

210 Kiowa, Flagstaff, AZ, 86005

4 Bed
3 Bath
329 sft

3987 N Swiss Rd, Flagstaff, AZ, 86004

Nearby investment properties with comparable prices

3 Bed
3 Bath
1536 sft

4056 N Pipit Pl, Flagstaff, AZ, 86004

4 Bed
2 Bath
1638 sft

1904 E Mountain View Ave, Flagstaff, AZ, 86004

2 Bed
2 Bath
988 sft

315 Sandia Cir, Munds Park, AZ, 86017

1 Bed
1 Bath
794 sft

207 Beaver St #306, Flagstaff, AZ, 86001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Flagstaff at 3153 Buffalo Trl, Flagstaff, AZ, 86005 generates $2,179/mo in rent, after a $3,150/mo payment. Total monthly income is $2,179/mo. Return on cash invested sits at 10.85% in year one, and rental yield is 4.06% on a $643,636 entry. Equity gained on principal adds $4,153/yr, while 5% annual appreciation builds toward $177,825 over five years. Five-year ROI reaches 53.86% and total cumulative return in cash sums $114,044. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,179/mo property income rather than buyer’s personal income.

Single Family

Built in 1999

10,454 sqft lot

$N/A/sqft

No HOA