Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fair Oaks Ranch at 31512 SCARTEEN, Fair Oaks Ranch, TX, 78015 listed at $899,000 pairs $7,207/mo rent with a $4,400/mo payment to leave $803/mo cash flow. Total monthly income runs $7,207/mo, and annual cash flow reaches $9,641/yr on $295,771 cash to close. Return on cash invested measures 23.32% in year one, and rental yield registers 9.62% at a $899,000 basis. Equity gained on principal adds $5,801/yr, and annual property appreciation at 5% supports $248,377 by year five. Five-year ROI tracks 122.34% and total cumulative return in cash totals $361,834. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,207/mo property income relative to a $4,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
2.32 Acres lot
$N/A/sqft
$130 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Price change | $899,000 |
| 2024-12-05 | Price change | $945,000 |
| 2024-10-19 | Listed for sale | $970,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $4839.08 | -0.22% | $621,256 | 9.82% |
| 2023-02-11 | $4849.56 | -29.81% | $565,696 | 9.76% |
| 2022-02-11 | $6909.63 | N/A | $515,387 | 10.19% |
What's Special
Floored
Listed by: Jessica Hernandez • San Antonio Portfolio KW RE
Mls Name: SABOR
Mls Provider:
Mls ID: #1810983
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
