3151 Running River LnWashingtonTX77880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,228/mo, and a $7,709/mo payment. Purchase price stands at $1,575,000, and rental yield measures 3.22% with $4,228/mo rent. Return on cash invested shows 3.87% in year one, and 5% annual appreciation builds toward $435,143 over five years. Five-year ROI reaches 18% and total cumulative return in cash records $91,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,228/mo property income covering a $7,709/mo payment rather than investor’s personal income.
Single Family
Built in 2002
15 Acres lot
$N/A/sqft
$45 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77880, Washington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,066 (100%) |
| Owner Occupied HU | 654 (61.4%) |
| Renter Occupied HU | 124 (11.6%) |
| Vacant Housing Units | 288 (27.0%) |
| Median Home Value | $614,706 |
| Average Home Value | $866,338 |
Housing Distribution
Address Breakdown
Residential
890
Single Family
890
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katy Wunderlich • Signature Ranches Realty
Mls Name: HAR
Mls Provider:
Mls ID: #36776454
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.