31500 Runaway Pl #405Steamboat SpringsCO80487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Steamboat Springs at 31500 Runaway Pl #405, Steamboat Springs, CO, 80487 earns $695/mo cash flow from $4,396/mo rent with a $3,108/mo payment. Total monthly income totals $4,396/mo, and annual cash flow totals $8,344/yr on $208,915 capital. ROI tracks 24.05% on current figures, and rental yield reads 8.31% at a $635,000 purchase. Equity gained on principal adds $4,098/yr, and 5% annual appreciation supports $175,439 over five years. Five-year ROI reaches 124.57% and total cumulative return in cash sums $260,252. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,396/mo property income instead of your personal income.
Condo
Built in 1973
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80487, Steamboat Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,323 (100%) |
| Owner Occupied HU | 5,350 (40.2%) |
| Renter Occupied HU | 2,508 (18.8%) |
| Vacant Housing Units | 5,465 (41.0%) |
| Median Home Value | $1,062,795 |
| Average Home Value | $1,204,095 |
Housing Distribution
Address Breakdown
Residential
7,374
Single Family
7,278
Multi-Family
96
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Weeks • The Group Real Estate, LLC
Mls Name: Altitude Realtors
Mls ID: #S1057732