315 Whaley Pond Rd, Graniteville, SC, 29829 | $389/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
950 sft

2801 King St, Augusta, GA, 30906

2 Bed
1 Bath
840 sft

533 Basin St, Augusta, GA, 30909

2 Bed
2 Bath
1092 sft

300 Nevis Dr, Augusta, GA, 30909

2 Bed
1 Bath
900 sft

2113 RICHARDS Road, Augusta, GA, 30906

Nearby investment properties with comparable prices

3 Bed
2 Bath
1172 sft

530 Tennessee Ave NW, Aiken, SC, 29801

3 Bed
2 Bath
1032 sft

1847 Warren St, Augusta, GA, 30904

3 Bed
3 Bath
1365 sft

1720 WATKINS STREET, Augusta, GA, 30904

3 Bed
1 Bath
961 sft

601 Louise Dr, Beech Island, SC, 29842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Graniteville at 315 Whaley Pond Rd, Graniteville, SC, 29829 priced at $173,000 converts $1,513/mo rent into $389/mo cash flow after a $847/mo obligation. Total monthly income equals $1,513/mo, and annual cash flow totals $4,670/yr on $57,350 invested. Return on cash invested prints 28.05% in year one, and rental yield reads 10.49% against a $173,000 entry. Equity gained on principal adds $1,116/yr, while 5% annual appreciation compiles into $47,797 by year five. Five-year ROI reaches 146.98% and total cumulative return in cash sums $84,291. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,513/mo property income covering a $847/mo payment, not borrower’s personal income.

Single Family

Built in 1972

0.58 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29829, Graniteville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,895 (100%)
Owner Occupied HU	4,094 (69.4%)
Renter Occupied HU	1,163 (19.7%)
Vacant Housing Units	638 (10.8%)
Median Home Value	$252,865
Average Home Value	$251,090