Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Ulm at 315 Walnut St, New Ulm, TX, 78950 earns $26/mo cash flow from $3,368/mo rent with a $2,300/mo payment. Total monthly income totals $3,368/mo, and annual cash flow totals $314/yr on $155,805 capital. ROI tracks 20.11% on current figures, and rental yield reads 8.6% at a $470,000 purchase. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,852 over five years. Five-year ROI reaches 105.15% and total cumulative return in cash sums $163,833. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,368/mo property income instead of your personal income.
Single Family
Built in 1892
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78950, New Ulm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,469 (100%) |
| Owner Occupied HU | 885 (60.2%) |
| Renter Occupied HU | 107 ( 7.3%) |
| Vacant Housing Units | 477 (32.5%) |
| Median Home Value | $413,356 |
| Average Home Value | $574,579 |
Residential
1,171
Single Family
1,171
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carris Robbins • Lone Star Luxe Real Estate, LLC
Mls Name: HAR
Mls ID: #8407684
