315 Raymond Ave APT 10GlendaleCA91201
INVESTMENT ANALYSIS
Investment Verdict
Solid Income315 Raymond Ave APT 10, Glendale, CA, 91201 in Glendale earns a respectable 8.63% gross yield at $665,000, but after the $2,990/mo mortgage the net cash flow is $151/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.60) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $183,727 over five years, making equity the dominant return driver. Total projected return: $264,137.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.5% |
| Monthly Cash Flow | $151 | $300 |
City averages based on Glendale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,784 |
| Total Monthly Debt Service | $4,369 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1990
0.58 Acres lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91201, Glendale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,926 (100%) |
| Owner Occupied HU | 2,834 (31.7%) |
| Renter Occupied HU | 5,723 (64.1%) |
| Vacant Housing Units | 369 ( 4.1%) |
| Median Home Value | $1,092,640 |
| Average Home Value | $1,158,320 |
Housing Distribution
Address Breakdown
Residential
8,740
Single Family
4,496
Multi-Family
4,244
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1990
0.58 Acres lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91201, Glendale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,926 (100%) |
| Owner Occupied HU | 2,834 (31.7%) |
| Renter Occupied HU | 5,723 (64.1%) |
| Vacant Housing Units | 369 ( 4.1%) |
| Median Home Value | $1,092,640 |
| Average Home Value | $1,158,320 |
Housing Distribution
Address Breakdown
Residential
8,740
Single Family
4,496
Multi-Family
4,244
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices