315 Pine StHawthorneNV89415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawthorne at 315 Pine St, Hawthorne, NV, 89415 earns $210/mo cash flow from $845/mo rent with a $538/mo payment. Total monthly income totals $845/mo, and annual cash flow totals $2,519/yr on $36,432 capital. ROI tracks 26.82% on current figures, and rental yield reads 9.23% at a $109,900 purchase. Equity gained on principal adds $709/yr, and 5% annual appreciation supports $30,363 over five years. Five-year ROI reaches 139.41% and total cumulative return in cash sums $50,788. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $845/mo property income instead of your personal income.
Single Family
Built in 1973
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89415, Hawthorne, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,015 (100%) |
| Owner Occupied HU | 1,084 (53.8%) |
| Renter Occupied HU | 557 (27.6%) |
| Vacant Housing Units | 374 (18.6%) |
| Median Home Value | $186,290 |
| Average Home Value | $210,337 |
Housing Distribution
Address Breakdown
Residential
271
Single Family
247
Multi-Family
24
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices