123 HermansenHawthorneNV89415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawthorne at 123 Hermansen, Hawthorne, NV, 89415 uses $36,465 cash to close to unlock $2,386/yr annual cash flow and $199/mo monthly cash flow. Total monthly income runs $834/mo, and a $538/mo payment keeps the spread at $199/mo. Purchase price stands at $110,000, and rental yield measures 9.1% with $834/mo rent. Return on cash invested shows 26.45% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 137.39% and total cumulative return in cash records $50,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $834/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1957
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89415, Hawthorne, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,015 (100%) |
| Owner Occupied HU | 1,084 (53.8%) |
| Renter Occupied HU | 557 (27.6%) |
| Vacant Housing Units | 374 (18.6%) |
| Median Home Value | $186,290 |
| Average Home Value | $210,337 |
Housing Distribution
Address Breakdown
Residential
271
Single Family
247
Multi-Family
24
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices