Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 315 Hillcrest St, Mansfield, TX, 76063 offers $2,812/mo rent that, after a $1,570/mo payment, leaves $531/mo cash flow. Total monthly income is $2,812/mo, and annual cash flow is $6,371/yr on $106,345 cash. Return on cash invested measures 25.9% in year one, and rental yield stands at 10.52% at a $320,800 entry. Equity gained on principal adds $2,070/yr while 5% annual appreciation compounds into $88,631 by year five. Five-year ROI records 136.17% and total cumulative return in cash reaches $144,806. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,812/mo property income versus a $1,570/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listing removed | $330,000 |
| 2025-07-07 | Price change | $330,000 |
| 2025-06-21 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $3971.32 | 8.18% | $246,031 | -0.67% |
| 2023-11-05 | $3671.10 | -13.75% | $247,692 | 28.50% |
| 2022-11-05 | $4256.57 | 2.97% | $192,754 | 8.38% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
