3149 Ferry Boat LnGranburyTX76049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granbury at 3149 Ferry Boat Ln, Granbury, TX, 76049 generates $5,718/mo in rent and, after a $2,055/mo payment, leaves $2,653/mo in cash flow. Total monthly income is $5,718/mo, and annual cash flow is $31,839/yr on $139,166 invested. Return on cash invested sits at 42.79% in year one, and rental yield is 16.34% on a $419,808 entry. Equity gained on principal adds $2,709/yr, while 5% annual appreciation builds toward $115,985 over five years. Five-year ROI reaches 227.01% and total cumulative return in cash sums $315,919. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,718/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
0.36 Acres lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Housing Distribution
Address Breakdown
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20543060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.