3148 W Eider CtGrand JunctionCO81504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 3148 W Eider Ct, Grand Junction, CO, 81504 uses $125,970 cash to close to unlock $2,272/yr annual cash flow and $189/mo monthly cash flow. Total monthly income runs $2,404/mo, and a $1,860/mo payment keeps the spread at $189/mo. Purchase price stands at $380,000, and rental yield measures 7.59% with $2,404/mo rent. Return on cash invested shows 21.71% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 112.06% and total cumulative return in cash records $141,157. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,404/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Single Family
Built in 2001
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81504, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,749 (100%) |
| Owner Occupied HU | 10,184 (74.1%) |
| Renter Occupied HU | 3,093 (22.5%) |
| Vacant Housing Units | 472 ( 3.4%) |
| Median Home Value | $324,764 |
| Average Home Value | $340,662 |
Housing Distribution
Address Breakdown
Residential
13,066
Single Family
12,578
Multi-Family
488
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JENNIFER DILLARD • HARVEST REALTY, LLC
Mls Name: GJARA
Mls ID: #20255607