558 1/2 Eastmoor DrGrand JunctionCO81504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 558 1/2 Eastmoor Dr, Grand Junction, CO, 81504 uses $107,738 cash to close to unlock $3,764/yr annual cash flow and $314/mo monthly cash flow. Total monthly income runs $2,208/mo, and a $1,591/mo payment keeps the spread at $314/mo. Purchase price stands at $325,000, and rental yield measures 8.15% with $2,208/mo rent. Return on cash invested shows 23.4% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 121.11% and total cumulative return in cash records $130,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,208/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1976
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81504, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,749 (100%) |
| Owner Occupied HU | 10,184 (74.1%) |
| Renter Occupied HU | 3,093 (22.5%) |
| Vacant Housing Units | 472 ( 3.4%) |
| Median Home Value | $324,764 |
| Average Home Value | $340,662 |
Housing Distribution
Address Breakdown
Residential
13,066
Single Family
12,578
Multi-Family
488
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DEE ANN DARDIS • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20255514