31473 Watershed Ln, Bethany Beach, DE, 19930 | 3.91% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1621 sft

31596 Topher Dr, Ocean View, DE, 19970

4 Bed
2 Bath
1726 sft

12353 Meadow Dr, Berlin, MD, 21811

2 Bed
2 Bath
1104 sft

11100 Coastal Hwy UNIT 1302, Ocean City, MD, 21842

2 Bed
2 Bath
1104 sft

11100 Coastal Hwy UNIT 2002, Ocean City, MD, 21842

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

4 Canterbury Ln, Rehoboth Beach, DE, 19971

3 Bed
4 Bath
2964 sft

24636 Natures Way #186, Millsboro, DE, 19966

5 Bed
6 Bath
4294 sft

33025 S Side Dr, Frankford, DE, 19945

3 Bed
2 Bath
1652 sft

31256 Wiltbank Ave, Lewes, DE, 19958

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethany Beach at 31473 Watershed Ln, Bethany Beach, DE, 19930 earns from $3,120/mo rent with a $4,682/mo payment. Total monthly income totals $3,120/mo. ROI tracks 10.85% on current figures, and rental yield reads 3.91% at a $956,551 purchase. Equity gained on principal adds $6,172/yr, and 5% annual appreciation supports $264,277 over five years. Five-year ROI reaches 53.71% and total cumulative return in cash sums $169,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,120/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA