3147 Keiser Pond RoadWest DanvilleVT05873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Danville at 3147 Keiser Pond Road, West Danville, VT, 05873 generates $2,273/mo in rent and, after a $1,463/mo payment, leaves $284/mo in cash flow. Total monthly income is $2,273/mo, and annual cash flow is $3,411/yr on $99,119 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 9.12% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 121.94% and total cumulative return in cash sums $120,862. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,273/mo property income rather than buyer’s personal income.
Single Family
Built in 1890
10.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05873, West Danville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 396 (55.7%) |
| Renter Occupied HU | 52 ( 7.3%) |
| Vacant Housing Units | 263 (37.0%) |
| Median Home Value | $296,875 |
| Average Home Value | $350,088 |
Housing Distribution
Address Breakdown
Residential
253
Single Family
253
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Reed • Tim Scott Real Estate
Mls Name: PrimeMLS
Mls ID: #5052844